| A | B | C | D | E | F | G | H | |
|---|---|---|---|---|---|---|---|---|
1 | Date | Amount | Cash flow | Date | Cash flow | Date | Cash flow | Date |
2 | 12-Nov-2024 | $148.82 | -$148.82 | 12-Nov-24 | -$146.22 | 19-Nov-2024 | -$17,169.99 | 24-Jul-2025 |
3 | 18-Nov-2024 | -$138.36 | $138.36 | 18-Nov-24 | $153.47 | 1-Jul-2025 | -$22,154.33 | 20-Jul-2026 |
4 | 19-Nov-2024 | $146.22 | XIRR() | -98.81% | XIRR() | 8.21% | $38,206.96 | 5-Nov-26 |
5 | 1-Jul-2025 | -$153.47 | Investment 1 | $148.82 | Investment 2 | $146.22 | XIRR() | -3.91% |
6 | 24-Jul-2025 | $17,169.99 | Return 1 | $138.36 | Return 2 | $153.47 | Investment 3 | $39,324.32 |
7 | 20-July-2026 | $22,154.33 | Profit 1 | -$10.46 | Profit 2 | $7.25 | Return 3 | $38,206.96 |
8 | 5-Nov-26 | -$38,206.96 | Return on Investment (ROI) 1 | -7.03% | Return on Investment (ROI) 2 | 4.96% | Profit 3 | -$1,117.36 |
9 | Days | 6 | Days | 224 | Return on Investment (ROI) 3 | -2.84% | ||
10 | Weight | 0.86% | Weight | 32.05% | Days | 469 | ||
11 | INVESTMENT 1 | INVESTMENT 1 | INVESTMENT 2 | INVESTMENT 2 | Weight | 67.10% | ||
12 | INVESTMENT 3 | INVESTMENT 3 | ||||||
13 | NVDA Final XIRR() | -3.91% | ||||||
14 | NVDA Total Investments | $39,619.36 | ||||||
15 | NVDA Total Return | $38,498.79 | ||||||
16 | NVDA Total Profit | -$1,120.56 | ||||||
17 | NVDA Return on Investment (ROI) | -2.83% | ||||||
18 | Days | 699 | ||||||
19 | Weight | 79.89% |