| A | B | C | D | E | F | G | H | |
|---|---|---|---|---|---|---|---|---|
1 | Date | Amount | Cash flow | Date | Cash flow | Date | Cash flow | Date |
2 | 12-Nov-2024 | $148.82 | -$148.82 | 12-Nov-24 | -$146.22 | 19-Nov-2024 | -$17,169.99 | 24-Jul-2025 |
3 | 18-Nov-2024 | -$138.36 | $138.36 | 18-Nov-24 | $153.47 | 1-Jul-2025 | -$22,154.33 | 20-Jul-2026 |
4 | 19-Nov-2024 | $146.22 | XIRR() | -98.81% | XIRR() | 8.21% | $44,513.74 | 16-Oct-26 |
5 | 1-Jul-2025 | -$153.47 | Investment 1 | $148.82 | Investment 2 | $146.22 | XIRR() | 19.54% |
6 | 24-Jul-2025 | $17,169.99 | Return 1 | $138.36 | Return 2 | $153.47 | Investment 3 | $39,324.32 |
7 | 20-July-2026 | $22,154.33 | Profit 1 | -$10.46 | Profit 2 | $7.25 | Return 3 | $44,513.74 |
8 | 16-Oct-26 | -$44,513.74 | Return on Investment (ROI) 1 | -7.03% | Return on Investment (ROI) 2 | 4.96% | Profit 3 | $5,189.42 |
9 | Days | 6 | Days | 224 | Return on Investment (ROI) 3 | 13.20% | ||
10 | Weight | 0.88% | Weight | 32.99% | Days | 449 | ||
11 | INVESTMENT 1 | INVESTMENT 1 | INVESTMENT 2 | INVESTMENT 2 | Weight | 66.13% | ||
12 | INVESTMENT 3 | INVESTMENT 3 | ||||||
13 | NVDA Final XIRR() | 19.44% | ||||||
14 | NVDA Total Investments | $39,619.36 | ||||||
15 | NVDA Total Return | $44,805.57 | ||||||
16 | NVDA Total Profit | $5,186.22 | ||||||
17 | NVDA Return on Investment (ROI) | 13.09% | ||||||
18 | Days | 679 | ||||||
19 | Weight | 79.42% |